Org.nr 984 409 974 2007 → 2008 Year-over-year analysis

AJOUR EIENDOMSDRIFT AS: årsregnskap 2008 vs 2007

Grew 46% on revenue, stronger earnings

approved 2009-06-11; registry 2009-08-29

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AJOUR EIENDOMSDRIFT AS. Revenue 3.47m NOK → 5.06m NOK (+45.7%). Net result +94.6k NOK → +549.2k NOK. Equity 210.4k NOK → 659.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for AJOUR EIENDOMSDRIFT AS.

Scorecard

Revenue
3.47m NOK 5.06m NOK
+45.7%
Operating result
+169.9k NOK +813.9k NOK
+378.9%
Net result
+94.6k NOK +549.2k NOK
+480.6%
Equity
210.4k NOK 659.6k NOK
+213.5%
Cash
229.2k NOK 967.1k NOK
+322.0%
Total assets
1.92m NOK 669.5k NOK
-65.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.47m NOK to 5.06m NOK (+45.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +169.9k NOK → +813.9k NOK (op. margin 4.9% → 16.1%). Calculated

  • ↑

    Net result improved

    Net result +94.6k NOK → +549.2k NOK (net margin 2.7% → 10.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 210.4k NOK → 659.6k NOK (equity ratio 10.9% → 98.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 229.2k NOK → 967.1k NOK (+322.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.71m NOK → 2.26m NOK (49% → 45% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 815.1k NOK → 3 038 NOK (-99.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 9 764 NOK → 100.4k NOK. Reported fact