Org.nr 984 409 974 2015 → 2016 Year-over-year analysis

AJOUR EIENDOMSDRIFT AS: årsregnskap 2016 vs 2015

Cash halved-plus

approved 2017-06-08; registry 2017-06-19; journal 2017 479745

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AJOUR EIENDOMSDRIFT AS. Revenue 7.75m NOK → 7.85m NOK (+1.3%). Net result +412.9k NOK → +492.2k NOK. Equity 1.13m NOK → 1.50m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AJOUR EIENDOMSDRIFT AS.

Scorecard

Revenue
7.75m NOK 7.85m NOK
+1.3%
Operating result
+599.6k NOK +704.2k NOK
+17.4%
Net result
+412.9k NOK +492.2k NOK
+19.2%
Equity
1.13m NOK 1.50m NOK
+32.5%
Cash
776.8k NOK 8 369 NOK
-98.9%
Total assets
3.32m NOK 3.77m NOK
+13.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.75m NOK to 7.85m NOK (+1.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +599.6k NOK → +704.2k NOK (op. margin 7.7% → 9.0%). Calculated

  • ↑

    Net result improved

    Net result +412.9k NOK → +492.2k NOK (net margin 5.3% → 6.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.13m NOK → 1.50m NOK (equity ratio 34.1% → 39.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 776.8k NOK → 8 369 NOK (-98.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.41m NOK → 1.02m NOK (-27.2% YoY). Calculated