Org.nr 980 138 267 2019 → 2020 Year-over-year analysis

AJOUR GRAFISK AS: årsregnskap 2020 vs 2019

Shrank 27% on revenue, slipped into loss

approved 2021-04-26; registry 2021-05-22; journal 2021 239222

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AJOUR GRAFISK AS. Revenue 6.28m NOK → 4.59m NOK (-26.9%). Net result +184.3k NOK → -305.9k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AJOUR GRAFISK AS.

Scorecard

Revenue
6.28m NOK 4.59m NOK
-26.9%
Operating result
+273.7k NOK -246.1k NOK
-189.9%
Net result
+184.3k NOK -305.9k NOK
-266.0%
Equity
n/m -310.5k NOK
—
Cash
193.5k NOK 195.4k NOK
+1.0%
Total assets
960.1k NOK 1.58m NOK
+65.0%

What improved

  • ↑

    Cash rose

    Bank deposits 193.5k NOK → 195.4k NOK (+1.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.28m NOK to 4.59m NOK (-26.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +273.7k NOK → -246.1k NOK (op. margin 4.4% → -5.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 184.3k NOK profit to a loss of 305.9k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.55× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.53m NOK → 2.01m NOK (-20.6% YoY). Calculated