Org.nr 980 138 267 2023 → 2024 Year-over-year analysis

AJOUR GRAFISK AS: årsregnskap 2024 vs 2023

Stronger earnings

approved 2025-04-30; registry 2025-05-14; journal 2025 430583

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AJOUR GRAFISK AS. Revenue 4.46m NOK → 4.43m NOK (-0.6%). Net result -100.8k NOK → -75.1k NOK. Equity -578.8k NOK → -653.9k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AJOUR GRAFISK AS.

Scorecard

Revenue
4.46m NOK 4.43m NOK
-0.6%
Operating result
-45.8k NOK -29.2k NOK
+36.3%
Net result
-100.8k NOK -75.1k NOK
+25.5%
Equity
-578.8k NOK -653.9k NOK
-13.0%
Cash
163.5k NOK 160.3k NOK
-2.0%
Total assets
1.03m NOK 1.23m NOK
+19.3%

What improved

  • ↑

    Operating result improved

    Operating result -45.8k NOK → -29.2k NOK (op. margin -1.0% → -0.7%). Calculated

  • ↑

    Net result improved

    Net result -100.8k NOK → -75.1k NOK (net margin -2.3% → -1.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.46m NOK to 4.43m NOK (-0.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -578.8k NOK → -653.9k NOK (equity ratio -56.0% → -53.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 163.5k NOK → 160.3k NOK (-2.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.40m NOK → 1.44m NOK (31% → 32% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.01m NOK → 1.93m NOK (-3.8% YoY). Calculated