Org.nr 982 572 622 2003 → 2004 Year-over-year analysis

AJOUR INVEST AS: årsregnskap 2004 vs 2003

Grew 17% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for AJOUR INVEST AS. Revenue 13.6k NOK → 15.9k NOK (+17.3%). Net result -415.1k NOK → +717.1k NOK. Equity 423.2k NOK → 680.3k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AJOUR INVEST AS.

Scorecard

Revenue
13.6k NOK 15.9k NOK
+17.3%
Operating result
-13.6k NOK -15.9k NOK
-17.3%
Net result
-415.1k NOK +717.1k NOK
+272.8%
Equity
423.2k NOK 680.3k NOK
+60.8%
Total assets
1.54m NOK 1.14m NOK
-25.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.6k NOK to 15.9k NOK (+17.3% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 415.1k NOK to a profit of 717.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 423.2k NOK → 680.3k NOK (equity ratio 27.5% → 59.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -13.6k NOK → -15.9k NOK (op. margin -100.0% → -100.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.04× → 0.44× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 954.6k NOK → 5 NOK. Reported fact