Org.nr 998 646 170 2016 → 2017 Year-over-year analysis

AJOUR KONTORTJENESTER AS: årsregnskap 2017 vs 2016

Shrank 70% on revenue, cash halved-plus

approved 2018-07-10; registry 2018-08-01; journal 2018 869281

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AJOUR KONTORTJENESTER AS. Revenue 535.4k NOK → 161.7k NOK (-69.8%). Equity 52.9k NOK → 62.7k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
535.4k NOK 161.7k NOK
-69.8%
Operating result
+535.4k NOK n/m
—
Equity
52.9k NOK 62.7k NOK
+18.5%
Cash
260.6k NOK 121.8k NOK
-53.2%
Total assets
311.1k NOK 122.6k NOK
-60.6%

What improved

  • ↑

    Equity strengthened

    Book equity 52.9k NOK → 62.7k NOK (equity ratio 17.0% → 51.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 453.5k NOK → 129.1k NOK (85% → 80% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 535.4k NOK to 161.7k NOK (-69.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 260.6k NOK → 121.8k NOK (-53.2% YoY). Calculated