Org.nr 976 758 757 1998 → 1999 Year-over-year analysis

AJOUR MEDIA AS: årsregnskap 1999 vs 1998

Shrank 32% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for AJOUR MEDIA AS. Revenue 3.10m NOK → 2.10m NOK (-32.2%). Net result +246.4k NOK → -79.2k NOK. Equity 362.3k NOK → 283.1k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AJOUR MEDIA AS.

Scorecard

Revenue
3.10m NOK 2.10m NOK
-32.2%
Operating result
+442.4k NOK -94.9k NOK
-121.5%
Net result
+246.4k NOK -79.2k NOK
-132.2%
Equity
362.3k NOK 283.1k NOK
-21.9%
Total assets
428.5k NOK 992.5k NOK
+131.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.10m NOK to 2.10m NOK (-32.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +442.4k NOK → -94.9k NOK (op. margin 14.3% → -4.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 246.4k NOK profit to a loss of 79.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 362.3k NOK → 283.1k NOK (equity ratio 84.6% → 28.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 612.8k NOK → 900.5k NOK (20% → 43% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.47m NOK → 572.3k NOK (-60.9% YoY). Calculated