Org.nr 976 758 757 2019 → 2020 Year-over-year analysis

AJOUR MEDIA AS: årsregnskap 2020 vs 2019

Shrank 27% on revenue, weaker earnings, cash halved-plus

approved 2021-04-09; registry 2021-06-19; journal 2021 443808

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AJOUR MEDIA AS. Revenue 309.0k NOK → 225.4k NOK (-27.1%). Net result -5 285 NOK → -216.9k NOK. Equity 1.43m NOK → 1.21m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for AJOUR MEDIA AS.

Scorecard

Revenue
309.0k NOK 225.4k NOK
-27.1%
Operating result
-11.1k NOK -218.5k NOK
-1872.0%
Net result
-5 285 NOK -216.9k NOK
-4004.9%
Equity
1.43m NOK 1.21m NOK
-15.2%
Cash
1.14m NOK 147.6k NOK
-87.0%
Total assets
1.44m NOK 1.22m NOK
-15.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 309.0k NOK to 225.4k NOK (-27.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -11.1k NOK → -218.5k NOK (op. margin -3.6% → -97.0%). Calculated

  • ↓

    Net result weakened

    Net result -5 285 NOK → -216.9k NOK (net margin -1.7% → -96.2%). Calculated

  • ↓

    Equity eroded

    Book equity 1.43m NOK → 1.21m NOK (equity ratio 99.3% → 99.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.14m NOK → 147.6k NOK (-87.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.14m NOK → 147.6k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 205.4k NOK → 160.0k NOK (-22.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 790 NOK → 15.4k NOK. Reported fact