Org.nr 976 758 757 2022 → 2023 Year-over-year analysis

AJOUR MEDIA AS: årsregnskap 2023 vs 2022

Grew 20% on revenue, returned to profit

approved 2024-04-17; registry 2024-05-21; journal 2024 419759

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AJOUR MEDIA AS. Revenue 239.4k NOK → 287.3k NOK (+20.0%). Net result -36.7k NOK → +9 560 NOK. Equity 1.13m NOK → 867.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AJOUR MEDIA AS.

Scorecard

Revenue
239.4k NOK 287.3k NOK
+20.0%
Operating result
-36.8k NOK +9 146 NOK
+124.8%
Net result
-36.7k NOK +9 560 NOK
+126.0%
Equity
1.13m NOK 867.8k NOK
-23.1%
Cash
88.5k NOK 120.2k NOK
+35.8%
Total assets
1.14m NOK 921.2k NOK
-18.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 239.4k NOK to 287.3k NOK (+20.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -36.8k NOK → +9 146 NOK (op. margin -15.4% → 3.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 36.7k NOK to a profit of 9 560 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 88.5k NOK → 120.2k NOK (+35.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.13m NOK → 867.8k NOK (equity ratio 99.3% → 94.2%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 300.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 203.6k NOK → 220.3k NOK (+8.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact