AJOUR REGNSKAP AS: årsregnskap 2000 vs 1999
Shrank 100% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2000 with 1999 for AJOUR REGNSKAP AS. Revenue 1.23m NOK → 1 531 NOK (-99.9%). Equity 327.6k NOK → 36.3k NOK.
On the constructive side: owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.
Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AJOUR REGNSKAP AS.
At a glance
Scorecard
What improved
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 870.5k NOK → 1 177 NOK (71% → 77% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.23m NOK to 1 531 NOK (-99.9% YoY). Calculated
-
↓
Operating result weakened
Operating result +103.5k NOK → -122.8k NOK (op. margin 8.4% → -8018.0%). Calculated
-
↓
Equity eroded
Book equity 327.6k NOK → 36.3k NOK (equity ratio 45.6% → 8.6%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 8.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 20.6k NOK → 15.2k NOK (-26.0% YoY). Calculated