Org.nr 840 880 192 2021 → 2022 Year-over-year analysis

AJOUR REGNSKAP AS: årsregnskap 2022 vs 2021

Grew 7% on revenue, stronger earnings

approved 2023-02-03; registry 2023-02-21; journal 2023 308929

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AJOUR REGNSKAP AS. Revenue 4.18m NOK → 4.47m NOK (+6.9%). Net result +72.1k NOK → +170.0k NOK. Equity 1.26m NOK → 1.36m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AJOUR REGNSKAP AS.

Scorecard

Revenue
4.18m NOK 4.47m NOK
+6.9%
Operating result
+129.9k NOK +255.0k NOK
+96.2%
Net result
+72.1k NOK +170.0k NOK
+135.9%
Equity
1.26m NOK 1.36m NOK
+7.9%
Cash
798.9k NOK 891.3k NOK
+11.6%
Total assets
2.29m NOK 2.36m NOK
+3.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.18m NOK to 4.47m NOK (+6.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +129.9k NOK → +255.0k NOK (op. margin 3.1% → 5.7%). Calculated

  • ↑

    Net result improved

    Net result +72.1k NOK → +170.0k NOK (net margin 1.7% → 3.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.26m NOK → 1.36m NOK (equity ratio 55.2% → 57.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 798.9k NOK → 891.3k NOK (+11.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.90m NOK → 2.94m NOK (69% → 66% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 67.4k NOK → 121.8k NOK (+80.7% YoY). Calculated