Org.nr 987 209 704 2006 → 2007 Year-over-year analysis

AJOUR REGNSKAP MANDAL AS: årsregnskap 2007 vs 2006

Grew 536% on revenue, weaker earnings

approved 2008-05-08; registry 2008-05-28

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AJOUR REGNSKAP MANDAL AS. Revenue 273.3k NOK → 1.74m NOK (+535.8%). Net result +19.3k NOK → +3 490 NOK. Equity 129.4k NOK → 132.9k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AJOUR REGNSKAP MANDAL AS.

Scorecard

Revenue
273.3k NOK 1.74m NOK
+535.8%
Operating result
+61.6k NOK +29.3k NOK
-52.4%
Net result
+19.3k NOK +3 490 NOK
-82.0%
Equity
129.4k NOK 132.9k NOK
+2.7%
Cash
83.2k NOK 361.6k NOK
+334.4%
Total assets
934.4k NOK 52.4k NOK
-94.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 273.3k NOK to 1.74m NOK (+535.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 129.4k NOK → 132.9k NOK (equity ratio 13.9% → 253.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 83.2k NOK → 361.6k NOK (+334.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +61.6k NOK → +29.3k NOK (op. margin 22.5% → 1.7%). Calculated

  • ↓

    Net result weakened

    Net result +19.3k NOK → +3 490 NOK (net margin 7.1% → 0.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 581.9k NOK → 986.2k NOK (213% → 57% of revenue). Calculated