Org.nr 987 209 704 2010 → 2011 Year-over-year analysis

AJOUR REGNSKAP MANDAL AS: årsregnskap 2011 vs 2010

Grew 10% on revenue

approved 2012-05-29; registry 2012-08-22; journal 2012 635368

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AJOUR REGNSKAP MANDAL AS. Revenue 2.98m NOK → 3.27m NOK (+9.9%). Net result +192.5k NOK → +205.8k NOK. Equity 438.5k NOK → 564.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
2.98m NOK 3.27m NOK
+9.9%
Operating result
+285.2k NOK +315.4k NOK
+10.6%
Net result
+192.5k NOK +205.8k NOK
+6.9%
Equity
438.5k NOK 564.3k NOK
+28.7%
Cash
214.5k NOK 782.3k NOK
+264.7%
Total assets
1.53m NOK 1.22m NOK
-20.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.98m NOK to 3.27m NOK (+9.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +285.2k NOK → +315.4k NOK (op. margin 9.6% → 9.6%). Calculated

  • ↑

    Net result improved

    Net result +192.5k NOK → +205.8k NOK (net margin 6.5% → 6.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 438.5k NOK → 564.3k NOK (equity ratio 28.7% → 46.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 214.5k NOK → 782.3k NOK (+264.7% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 18.96× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated