Org.nr 996 460 908 2011 → 2012 Year-over-year analysis

AJR EIENDOM AS: årsregnskap 2012 vs 2011

Shrank 100% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AJR EIENDOM AS. Revenue 120.0k NOK → 240 NOK (-99.8%). Equity 3 112 NOK → 121.7k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AJR EIENDOM AS.

Scorecard

Revenue
120.0k NOK 240 NOK
-99.8%
Operating result
-15.5k NOK +108.4k NOK
+797.8%
Equity
3 112 NOK 121.7k NOK
+3810.9%
Total assets
3 418 NOK 3.53m NOK
+103191.5%

What improved

  • ↑

    Operating result improved

    Operating result -15.5k NOK → +108.4k NOK (op. margin -12.9% → 45160.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 3 112 NOK → 121.7k NOK (equity ratio 91.0% → 3.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 120.0k NOK to 240 NOK (-99.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 98.10× → 0.13× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation