Org.nr 989 116 827 2020 → 2021 Year-over-year analysis

AJS AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-06-29; registry 2022-07-07; journal 2022 593114

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AJS AS. Net result +113.4k NOK → +486.0k NOK. Equity 5.54m NOK → 4.52m NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for AJS AS.

Scorecard

Operating result
-25.9k NOK -35.7k NOK
-37.6%
Net result
+113.4k NOK +486.0k NOK
+328.7%
Equity
5.54m NOK 4.52m NOK
-18.3%
Cash
5.50m NOK 1.83m NOK
-66.8%
Total assets
6.16m NOK 6.53m NOK
+6.0%

What improved

  • ↑

    Net result improved

    Net result +113.4k NOK → +486.0k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -25.9k NOK → -35.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5.54m NOK → 4.52m NOK (equity ratio 89.9% → 69.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.50m NOK → 1.83m NOK (-66.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.50m NOK → 1.83m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation