Org.nr 888 939 202 2008 → 2009 Year-over-year analysis

AJS INVEST AS: årsregnskap 2009 vs 2008

Grew 199900% on revenue, stronger earnings

approved 2010-06-30; registry 2010-08-21; journal 2010 606298

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AJS INVEST AS. Revenue 500 NOK → 1.00m NOK (+199900.0%). Net result +1 382 NOK → +2.60m NOK. Equity 85.1k NOK → 4.69m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AJS INVEST AS.

Scorecard

Revenue
500 NOK 1.00m NOK
+199900.0%
Operating result
+985.7k NOK +836.1k NOK
-15.2%
Net result
+1 382 NOK +2.60m NOK
+188078.0%
Equity
85.1k NOK 4.69m NOK
+5408.4%
Total assets
8.25m NOK 10.56m NOK
+28.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 500 NOK to 1.00m NOK (+199900.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +1 382 NOK → +2.60m NOK (net margin 276.4% → 260.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 85.1k NOK → 4.69m NOK (equity ratio 1.0% → 44.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.71× → 1.14×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +985.7k NOK → +836.1k NOK (op. margin 197134.0% → 83.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 381 NOK → 8 155 NOK (76% → 1% of revenue). Calculated