Org.nr 813 475 782 1998 → 1999 Year-over-year analysis

AK ARVID KNUTSEN MUR- OG TØMRERMESTERFORRETNING AS: årsregnskap 1999 vs 1998

Grew 7% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for AK ARVID KNUTSEN MUR- OG TØMRERMESTERFORRETNING AS. Revenue 15.13m NOK → 16.22m NOK (+7.2%). Net result +231 NOK → +88.4k NOK. Equity 4.18m NOK → 4.87m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for AK ARVID KNUTSEN MUR- OG TØMRERMESTERFORRETNING AS.

Scorecard

Revenue
15.13m NOK 16.22m NOK
+7.2%
Operating result
+565.1k NOK +323.1k NOK
-42.8%
Net result
+231 NOK +88.4k NOK
+38187.9%
Equity
4.18m NOK 4.87m NOK
+16.5%
Total assets
7.32m NOK 8.18m NOK
+11.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.13m NOK to 16.22m NOK (+7.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +231 NOK → +88.4k NOK (net margin 0.0% → 0.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.18m NOK → 4.87m NOK (equity ratio 57.2% → 59.5%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +565.1k NOK → +323.1k NOK (op. margin 3.7% → 2.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.17m NOK → 6.14m NOK (34% → 38% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 7.52m NOK → 6.58m NOK (-12.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 545.9k NOK → 260.5k NOK. Reported fact