Org.nr 813 475 782 2024 → 2025 Year-over-year analysis

AK ARVID KNUTSEN MUR- OG TØMRERMESTERFORRETNING AS: årsregnskap 2025 vs 2024

Shrank 23% on revenue, weaker earnings, cash halved-plus

approved 2026-06-05; registry 2026-07-02; journal 2026 526247

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AK ARVID KNUTSEN MUR- OG TØMRERMESTERFORRETNING AS. Revenue 31.04m NOK → 23.84m NOK (-23.2%). Net result -342.6k NOK → -1.84m NOK. Equity 4.84m NOK → 3.00m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AK ARVID KNUTSEN MUR- OG TØMRERMESTERFORRETNING AS.

Scorecard

Revenue
31.04m NOK 23.84m NOK
-23.2%
Operating result
-286.1k NOK -1.82m NOK
-535.9%
Net result
-342.6k NOK -1.84m NOK
-435.8%
Equity
4.84m NOK 3.00m NOK
-37.9%
Cash
4.70m NOK 1.91m NOK
-59.3%
Total assets
9.33m NOK 7.49m NOK
-19.7%

What improved

  • ↑

    Payroll decreased

    Salary cost 8.79m NOK → 8.11m NOK (28% → 34% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 31.04m NOK to 23.84m NOK (-23.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -286.1k NOK → -1.82m NOK (op. margin -0.9% → -7.6%). Calculated

  • ↓

    Net result weakened

    Net result -342.6k NOK → -1.84m NOK (net margin -1.1% → -7.7%). Calculated

  • ↓

    Equity eroded

    Book equity 4.84m NOK → 3.00m NOK (equity ratio 51.8% → 40.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.70m NOK → 1.91m NOK (-59.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 19.8k NOK → 8 968 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 13 → 12. Reported fact