AK AUTO AS: årsregnskap 2025 vs 2024
Shrank 10% on revenue, slipped into loss, cash halved-plus
approved 2026-03-10; registry 2026-05-09; journal 2026 382537
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AK AUTO AS. Revenue 14.33m NOK → 12.87m NOK (-10.2%). Net result +90.4k NOK → -100.4k NOK. Equity 234.6k NOK → 134.2k NOK.
On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AK AUTO AS.
At a glance
Scorecard
What improved
-
↑
Current ratio back above 1×
Current ratio 0.55× → 1.06×. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 14.33m NOK to 12.87m NOK (-10.2% YoY). Calculated
-
↓
Operating result weakened
Operating result +120.5k NOK → -88.7k NOK (op. margin 0.8% → -0.7%). Calculated
-
↓
Fell into a net loss
Net result flipped from 90.4k NOK profit to a loss of 100.4k NOK. Calculated
-
↓
Equity eroded
Book equity 234.6k NOK → 134.2k NOK (equity ratio 60.6% → 4.3%). Calculated
-
↓
Cash fell
Bank deposits 271.2k NOK → 44.9k NOK (-83.4% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 4.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 13.68m NOK → 12.31m NOK (-10.0% YoY). Calculated