Org.nr 981 401 883 2007 → 2008 Year-over-year analysis

AK BÅT OG BIL AS: årsregnskap 2008 vs 2007

Mixed movements in the accounts

approved 2009-02-02; registry 2009-03-17

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AK BÅT OG BIL AS. Revenue 906.1k NOK → 908.9k NOK (+0.3%). Equity 478.1k NOK → 388.3k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AK BÅT OG BIL AS.

Scorecard

Revenue
906.1k NOK 908.9k NOK
+0.3%
Operating result
-58.4k NOK +24 NOK
+100.0%
Net result
+126.2k NOK n/m
—
Equity
478.1k NOK 388.3k NOK
-18.8%
Cash
169.5k NOK 137.1k NOK
-19.1%
Total assets
1.59m NOK 1.51m NOK
-5.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 906.1k NOK to 908.9k NOK (+0.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -58.4k NOK → +24 NOK (op. margin -6.4% → 0.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 478.1k NOK → 388.3k NOK (equity ratio 30.0% → 25.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 169.5k NOK → 137.1k NOK (-19.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 306.8k NOK → 320.7k NOK (34% → 35% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 118.5k NOK → 97.3k NOK (-17.9% YoY). Calculated