AK BÅT OG BIL AS: årsregnskap 2013 vs 2012
Shrank 99% on revenue
approved 2014-02-05; registry 2014-03-26; journal 2014 329431
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AK BÅT OG BIL AS. Revenue 950.1k NOK → 14.2k NOK (-98.5%). Equity 323.4k NOK → 323.4k NOK.
On the constructive side: cash rose; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; cogs moved.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
950.1k NOK
14.2k NOK
-98.5%
Net result
-96.2k NOK
n/m
—
Equity
323.4k NOK
323.4k NOK
+0.0%
Cash
126.3k NOK
152.7k NOK
+20.9%
Total assets
1.84m NOK
2.22m NOK
+20.4%
What improved
-
↑
Cash rose
Bank deposits 126.3k NOK → 152.7k NOK (+20.9% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 1.00× → 8.27×. Calculated
-
↑
Payroll decreased
Salary cost 293.1k NOK → 313 NOK (31% → 2% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 950.1k NOK to 14.2k NOK (-98.5% YoY). Calculated
-
↓
COGS moved
COGS / varekostnad 100.2k NOK → 105.3k NOK (+5.1% YoY). Calculated