Org.nr 981 401 883 2019 → 2020 Year-over-year analysis

AK BÅT OG BIL AS: årsregnskap 2020 vs 2019

Shrank 63% on revenue, weaker earnings

approved 2021-03-14; registry 2021-03-16; journal 2021 151897

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AK BÅT OG BIL AS. Revenue 789.4k NOK → 288.6k NOK (-63.4%). Net result -1 784 NOK → -192.7k NOK. Equity 563.9k NOK → 371.2k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AK BÅT OG BIL AS.

Scorecard

Revenue
789.4k NOK 288.6k NOK
-63.4%
Operating result
n/m -114.0k NOK
—
Net result
-1 784 NOK -192.7k NOK
-10703.6%
Equity
563.9k NOK 371.2k NOK
-34.2%
Cash
1 494 NOK 4 850 NOK
+224.6%
Total assets
2.64m NOK 2.46m NOK
-7.0%

What improved

  • ↑

    Cash rose

    Bank deposits 1 494 NOK → 4 850 NOK (+224.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 789.4k NOK to 288.6k NOK (-63.4% YoY). Calculated

  • ↓

    Net result weakened

    Net result -1 784 NOK → -192.7k NOK (net margin -0.2% → -66.8%). Calculated

  • ↓

    Equity eroded

    Book equity 563.9k NOK → 371.2k NOK (equity ratio 21.3% → 15.1%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 563.9k NOK → 371.2k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 48.2k NOK → 0 NOK (-100.0% YoY). Calculated