Org.nr 916 244 924 2023 → 2024 Year-over-year analysis

AK BERTELSEN AS: årsregnskap 2024 vs 2023

Grew 20% on revenue

approved 2025-08-19; registry 2025-08-21; journal 2025 750007

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AK BERTELSEN AS. Revenue 1.94m NOK → 2.33m NOK (+20.0%). Net result +245.0k NOK → +248.0k NOK. Equity 2.45m NOK → 2.70m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AK BERTELSEN AS.

Scorecard

Revenue
1.94m NOK 2.33m NOK
+20.0%
Operating result
+305.8k NOK +302.5k NOK
-1.1%
Net result
+245.0k NOK +248.0k NOK
+1.2%
Equity
2.45m NOK 2.70m NOK
+10.1%
Cash
1.88m NOK 1.79m NOK
-4.7%
Total assets
2.68m NOK 2.76m NOK
+2.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.94m NOK to 2.33m NOK (+20.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.45m NOK → 2.70m NOK (equity ratio 91.4% → 97.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +305.8k NOK → +302.5k NOK (op. margin 15.8% → 13.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.88m NOK → 1.79m NOK (-4.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 10.25× → -43.44× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 718.6k NOK → 2.70m NOK (37% → 116% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 8 771 NOK → 32.4k NOK (+269.3% YoY). Calculated