Org.nr 987 796 898 2011 → 2012 Year-over-year analysis

AK BETONG AS: årsregnskap 2012 vs 2011

Cash halved-plus

approved 2013-06-06; registry 2013-08-17; journal 2013 642393

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AK BETONG AS. Revenue 2.04m NOK → 2.05m NOK (+0.3%). Equity 742.3k NOK → 783.8k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for AK BETONG AS.

Scorecard

Revenue
2.04m NOK 2.05m NOK
+0.3%
Operating result
+79.9k NOK +58.4k NOK
-26.9%
Equity
742.3k NOK 783.8k NOK
+5.6%
Cash
705.9k NOK 343.8k NOK
-51.3%
Total assets
1.55m NOK 1.33m NOK
-14.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.04m NOK to 2.05m NOK (+0.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 742.3k NOK → 783.8k NOK (equity ratio 47.9% → 58.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +79.9k NOK → +58.4k NOK (op. margin 3.9% → 2.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 705.9k NOK → 343.8k NOK (-51.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 NOK → 715.5k NOK (0% → 35% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 782.0k NOK → 706.4k NOK (-9.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 330.3k NOK → 341.3k NOK. Reported fact