Org.nr 987 796 898 2022 → 2023 Year-over-year analysis

AK BETONG AS: årsregnskap 2023 vs 2022

Grew 28% on revenue, stronger earnings

approved 2024-05-31; registry 2024-07-06; journal 2024 609884

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AK BETONG AS. Revenue 2.24m NOK → 2.86m NOK (+27.9%). Net result +138.2k NOK → +475.0k NOK. Equity 211.9k NOK → 486.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AK BETONG AS.

Scorecard

Revenue
2.24m NOK 2.86m NOK
+27.9%
Operating result
+183.9k NOK +616.5k NOK
+235.2%
Net result
+138.2k NOK +475.0k NOK
+243.7%
Equity
211.9k NOK 486.9k NOK
+129.8%
Cash
196.8k NOK 456.0k NOK
+131.7%
Total assets
932.1k NOK 747.8k NOK
-19.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.24m NOK to 2.86m NOK (+27.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +183.9k NOK → +616.5k NOK (op. margin 8.2% → 21.5%). Calculated

  • ↑

    Net result improved

    Net result +138.2k NOK → +475.0k NOK (net margin 6.2% → 16.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 211.9k NOK → 486.9k NOK (equity ratio 22.7% → 65.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 196.8k NOK → 456.0k NOK (+131.7% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.36× → 0.39× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 897.9k NOK → 1.33m NOK (40% → 47% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 632.1k NOK → 425.3k NOK (-32.7% YoY). Calculated