Org.nr 918 636 498 2017 → 2018 Year-over-year analysis

AK BILLAKKERING OG OPPRETTING AS: årsregnskap 2018 vs 2017

Shrank 30% on revenue

approved 2019-06-09; registry 2019-06-22; journal 2019 499773

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AK BILLAKKERING OG OPPRETTING AS. Revenue 861.1k NOK → 600.5k NOK (-30.3%). Equity -442.7k NOK → -415.8k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
861.1k NOK 600.5k NOK
-30.3%
Operating result
-472.6k NOK n/m
—
Net result
-472.7k NOK n/m
—
Equity
-442.7k NOK -415.8k NOK
+6.1%
Cash
34.0k NOK 172.7k NOK
+408.0%
Total assets
155.8k NOK 464.3k NOK
+198.0%

What improved

  • ↑

    Equity strengthened

    Book equity -442.7k NOK → -415.8k NOK (equity ratio -284.1% → -89.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 34.0k NOK → 172.7k NOK (+408.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 861.1k NOK to 600.5k NOK (-30.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 017 NOK → 75.5k NOK (0% → 13% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 270.3k NOK → 297.2k NOK (+10.0% YoY). Calculated