Org.nr 918 636 498 2023 → 2024 Year-over-year analysis

AK BILLAKKERING OG OPPRETTING AS: årsregnskap 2024 vs 2023

Grew 90% on revenue, stronger earnings

approved 2025-08-03; registry 2025-08-05; journal 2025 741721

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AK BILLAKKERING OG OPPRETTING AS. Revenue 796.7k NOK → 1.51m NOK (+89.7%). Net result -172.2k NOK → -61.6k NOK. Equity -504.3k NOK → -565.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AK BILLAKKERING OG OPPRETTING AS.

Scorecard

Revenue
796.7k NOK 1.51m NOK
+89.7%
Operating result
-174.8k NOK -66.4k NOK
+62.0%
Net result
-172.2k NOK -61.6k NOK
+64.2%
Equity
-504.3k NOK -565.9k NOK
-12.2%
Cash
368.1k NOK 631.5k NOK
+71.6%
Total assets
618.4k NOK 656.7k NOK
+6.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 796.7k NOK to 1.51m NOK (+89.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -174.8k NOK → -66.4k NOK (op. margin -21.9% → -4.4%). Calculated

  • ↑

    Net result improved

    Net result -172.2k NOK → -61.6k NOK (net margin -21.6% → -4.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 368.1k NOK → 631.5k NOK (+71.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 181.7k NOK → -35.3k NOK (23% → -2% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -504.3k NOK → -565.9k NOK (equity ratio -81.5% → -86.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -86.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 550.9k NOK → 148.4k NOK (-73.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact