Org.nr 926 790 536 2023 → 2024 Year-over-year analysis

AK BILSENTER AS: årsregnskap 2024 vs 2023

Shrank 8% on revenue, slipped into loss

registry 2025-10-27; journal 2025 761049

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AK BILSENTER AS. Revenue 11.82m NOK → 10.87m NOK (-8.1%). Net result +933.0k NOK → -573.5k NOK. Equity 760.1k NOK → -89.0k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AK BILSENTER AS.

Scorecard

Revenue
11.82m NOK 10.87m NOK
-8.1%
Operating result
+129.8k NOK -569.0k NOK
-538.5%
Net result
+933.0k NOK -573.5k NOK
-161.5%
Equity
760.1k NOK -89.0k NOK
-111.7%
Cash
71 NOK 38.22m NOK
+53832654.9%
Total assets
785.8k NOK 2.04m NOK
+159.9%

What improved

  • ↑

    Cash rose

    Bank deposits 71 NOK → 38.22m NOK (+53832654.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.82m NOK to 10.87m NOK (-8.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +129.8k NOK → -569.0k NOK (op. margin 1.1% → -5.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 933.0k NOK profit to a loss of 573.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 760.1k NOK → -89.0k NOK (equity ratio 96.7% → -4.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.58m NOK → 3.84m NOK (30% → 35% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 9.06m NOK → 8.40m NOK (-7.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 180.0k NOK. Reported fact