Org.nr 926 398 261 2022 → 2023 Year-over-year analysis

AK BOOKER AS: årsregnskap 2023 vs 2022

Grew 88% on revenue, slipped into loss, cash halved-plus

approved 2024-08-14; registry 2024-08-22; journal 2024 735048

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AK BOOKER AS. Revenue 336.5k NOK → 633.6k NOK (+88.3%). Net result +56.4k NOK → -4 655 NOK. Equity -56.4k NOK → -61.0k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AK BOOKER AS.

Scorecard

Revenue
336.5k NOK 633.6k NOK
+88.3%
Operating result
+70.6k NOK +42.8k NOK
-39.4%
Net result
+56.4k NOK -4 655 NOK
-108.3%
Equity
-56.4k NOK -61.0k NOK
-8.3%
Cash
79.2k NOK 34.6k NOK
-56.3%
Total assets
n/m 249.6k NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 336.5k NOK to 633.6k NOK (+88.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.12m NOK → 246.0k NOK (631% → 39% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +70.6k NOK → +42.8k NOK (op. margin 21.0% → 6.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 56.4k NOK profit to a loss of 4 655 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -56.4k NOK → -61.0k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 79.2k NOK → 34.6k NOK (-56.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -24.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation