Org.nr 915 475 256 2016 → 2017 Year-over-year analysis

AK BUD OG TRANSPORT AS: årsregnskap 2017 vs 2016

Cash halved-plus

approved 2018-05-28; registry 2018-07-07; journal 2018 646396

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AK BUD OG TRANSPORT AS. Revenue 775.0k NOK → 805.5k NOK (+3.9%). Equity -43.9k NOK → -23.4k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
775.0k NOK 805.5k NOK
+3.9%
Equity
-43.9k NOK -23.4k NOK
+46.7%
Cash
119.3k NOK 51.6k NOK
-56.8%
Total assets
544.7k NOK 390.8k NOK
-28.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 775.0k NOK to 805.5k NOK (+3.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -43.9k NOK → -23.4k NOK (equity ratio -8.1% → -6.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 523.1k NOK → 489.1k NOK (67% → 61% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 119.3k NOK → 51.6k NOK (-56.8% YoY). Calculated