Org.nr 991 038 620 2021 → 2022 Year-over-year analysis

AK BYGG OG EIENDOM AS: årsregnskap 2022 vs 2021

Shrank 77% on revenue, slipped into loss

approved 2023-04-13; registry 2023-04-22; journal 2023 359686

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AK BYGG OG EIENDOM AS. Revenue 4.20m NOK → 985.1k NOK (-76.5%). Net result +707.6k NOK → -490.5k NOK. Equity 4.49m NOK → 2.68m NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for AK BYGG OG EIENDOM AS.

Scorecard

Revenue
4.20m NOK 985.1k NOK
-76.5%
Operating result
+1.74m NOK -363.6k NOK
-120.9%
Net result
+707.6k NOK -490.5k NOK
-169.3%
Equity
4.49m NOK 2.68m NOK
-40.4%
Cash
637.9k NOK 388.6k NOK
-39.1%
Total assets
32.67m NOK 10.91m NOK
-66.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.20m NOK to 985.1k NOK (-76.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.74m NOK → -363.6k NOK (op. margin 41.5% → -36.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 707.6k NOK profit to a loss of 490.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.49m NOK → 2.68m NOK (equity ratio 13.8% → 24.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 637.9k NOK → 388.6k NOK (-39.1% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 620.0k NOK → 327.0k NOK — check capital reduction, conversion, or reclassification. Interpretation