Org.nr 920 462 049 2022 → 2023 Year-over-year analysis

AK BYGG OG SERVICE AS: årsregnskap 2023 vs 2022

Grew 34% on revenue, slipped into loss

approved 2024-05-25; registry 2024-06-03; journal 2024 475460

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AK BYGG OG SERVICE AS. Revenue 2.78m NOK → 3.72m NOK (+33.6%). Net result +292.9k NOK → -170.8k NOK. Equity 1.36m NOK → 1.19m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AK BYGG OG SERVICE AS.

Scorecard

Revenue
2.78m NOK 3.72m NOK
+33.6%
Operating result
+379.1k NOK -172.3k NOK
-145.4%
Net result
+292.9k NOK -170.8k NOK
-158.3%
Equity
1.36m NOK 1.19m NOK
-12.5%
Cash
96.7k NOK 705.5k NOK
+629.3%
Total assets
1.76m NOK 1.44m NOK
-18.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.78m NOK to 3.72m NOK (+33.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 96.7k NOK → 705.5k NOK (+629.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +379.1k NOK → -172.3k NOK (op. margin 13.6% → -4.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 292.9k NOK profit to a loss of 170.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.36m NOK → 1.19m NOK (equity ratio 77.6% → 83.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 812.2k NOK → 859.4k NOK (29% → 23% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 978.9k NOK → 410.0k NOK (-58.1% YoY). Calculated