Org.nr 989 194 364 2013 → 2014 Year-over-year analysis

AK-EIENDOM AS: årsregnskap 2014 vs 2013

Grew 74% on revenue

approved 2015-05-12; registry 2015-06-04; journal 2015 424851

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AK-EIENDOM AS. Revenue 6.00m NOK → 10.43m NOK (+74.0%). Equity -638.5k NOK → 952.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Net constructive year on the published lines.

Scorecard

Revenue
6.00m NOK 10.43m NOK
+74.0%
Equity
-638.5k NOK 952.8k NOK
+249.2%
Cash
27.0k NOK 387.0k NOK
+1335.6%
Total assets
58.06m NOK 56.90m NOK
-2.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.00m NOK to 10.43m NOK (+74.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -638.5k NOK → 952.8k NOK (equity ratio -1.1% → 1.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 27.0k NOK → 387.0k NOK (+1335.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.68× → 463.05×. Calculated

  • ↑

    Payroll decreased

    Salary cost 666.1k NOK → 558.1k NOK (11% → 5% of revenue). Calculated