Org.nr 989 194 364 2019 → 2020 Year-over-year analysis

AK-EIENDOM AS: årsregnskap 2020 vs 2019

Shrank 73% on revenue, weaker earnings

approved 2021-05-01; registry 2021-06-07; journal 2021 261471

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AK-EIENDOM AS. Revenue 14.88m NOK → 4.08m NOK (-72.6%). Net result +7.16m NOK → +179.1k NOK. Equity 8.72m NOK → 8.90m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AK-EIENDOM AS.

Scorecard

Revenue
14.88m NOK 4.08m NOK
-72.6%
Operating result
+11.53m NOK +1.77m NOK
-84.7%
Net result
+7.16m NOK +179.1k NOK
-97.5%
Equity
8.72m NOK 8.90m NOK
+2.1%
Cash
151.4k NOK 155.5k NOK
+2.7%
Total assets
47.58m NOK 47.77m NOK
+0.4%

What improved

  • ↑

    Equity strengthened

    Book equity 8.72m NOK → 8.90m NOK (equity ratio 18.3% → 18.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 151.4k NOK → 155.5k NOK (+2.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 458.0k NOK → -1 131 NOK (3% → -0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 14.88m NOK to 4.08m NOK (-72.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +11.53m NOK → +1.77m NOK (op. margin 77.5% → 43.3%). Calculated

  • ↓

    Net result weakened

    Net result +7.16m NOK → +179.1k NOK (net margin 48.1% → 4.4%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 849.5k NOK → 904 NOK. Reported fact