Org.nr 917 711 380 2017 → 2018 Year-over-year analysis

AK EIENDOM OG UTLEIE AS: årsregnskap 2018 vs 2017

Shrank 30% on revenue, returned to profit

approved 2019-02-12; registry 2019-02-28; journal 2019 218609

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AK EIENDOM OG UTLEIE AS. Revenue 493.5k NOK → 343.8k NOK (-30.3%). Net result -115.7k NOK → +92.7k NOK. Equity 774.9k NOK → 867.6k NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AK EIENDOM OG UTLEIE AS.

Scorecard

Revenue
493.5k NOK 343.8k NOK
-30.3%
Operating result
+135.4k NOK +134.7k NOK
-0.5%
Net result
-115.7k NOK +92.7k NOK
+180.1%
Equity
774.9k NOK 867.6k NOK
+12.0%
Cash
60.1k NOK 367.0k NOK
+510.9%
Total assets
1.01m NOK 905.9k NOK
-10.0%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 115.7k NOK to a profit of 92.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 774.9k NOK → 867.6k NOK (equity ratio 77.0% → 95.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 60.1k NOK → 367.0k NOK (+510.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 131.0k NOK → 3 130 NOK (27% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 493.5k NOK to 343.8k NOK (-30.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +135.4k NOK → +134.7k NOK (op. margin 27.4% → 39.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 142.4k NOK → 36.0k NOK (-74.7% YoY). Calculated