Org.nr 999 173 241 2017 → 2018 Year-over-year analysis

AK EIENDOMSSERVICE AS: årsregnskap 2018 vs 2017

Shrank 43% on revenue, slipped into loss

approved 2019-05-31; registry 2019-08-06; journal 2019 876620

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AK EIENDOMSSERVICE AS. Revenue 486.0k NOK → 277.0k NOK (-43.0%). Net result +91.4k NOK → -89.4k NOK. Equity 174.5k NOK → 10 NOK.

On the constructive side: cash rose. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AK EIENDOMSSERVICE AS.

Scorecard

Revenue
486.0k NOK 277.0k NOK
-43.0%
Operating result
+108.2k NOK n/m
—
Net result
+91.4k NOK -89.4k NOK
-197.8%
Equity
174.5k NOK 10 NOK
-100.0%
Cash
184.5k NOK 318.9k NOK
+72.8%
Total assets
254.6k NOK 431.8k NOK
+69.6%

What improved

  • ↑

    Cash rose

    Bank deposits 184.5k NOK → 318.9k NOK (+72.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 486.0k NOK to 277.0k NOK (-43.0% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 91.4k NOK profit to a loss of 89.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 174.5k NOK → 10 NOK (equity ratio 68.5% → 0.0%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 263.2k NOK → 458.7k NOK (+74.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation