Org.nr 999 173 241 2022 → 2023 Year-over-year analysis

AK EIENDOMSSERVICE AS: årsregnskap 2023 vs 2022

Cash halved-plus

approved 2024-03-12; registry 2024-04-24; journal 2024 374419

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AK EIENDOMSSERVICE AS. Revenue 1.46m NOK → 1.53m NOK (+4.6%). Net result +159.1k NOK → +137.1k NOK. Equity 385.7k NOK → 522.8k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AK EIENDOMSSERVICE AS.

Scorecard

Revenue
1.46m NOK 1.53m NOK
+4.6%
Operating result
+214.6k NOK +185.9k NOK
-13.4%
Net result
+159.1k NOK +137.1k NOK
-13.9%
Equity
385.7k NOK 522.8k NOK
+35.5%
Cash
673.7k NOK 236.0k NOK
-65.0%
Total assets
1.23m NOK 1.61m NOK
+30.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.46m NOK to 1.53m NOK (+4.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 385.7k NOK → 522.8k NOK (equity ratio 31.2% → 32.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.77m NOK → 2.65m NOK (189% → 173% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +214.6k NOK → +185.9k NOK (op. margin 14.7% → 12.2%). Calculated

  • ↓

    Net result weakened

    Net result +159.1k NOK → +137.1k NOK (net margin 10.9% → 9.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 673.7k NOK → 236.0k NOK (-65.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 200.5k NOK → 249.2k NOK (+24.3% YoY). Calculated