Org.nr 929 743 067 2022 → 2023 Year-over-year analysis

AK ENTREPRENØR AS: årsregnskap 2023 vs 2022

Shrank 100% on revenue, slipped into loss, cash halved-plus

approved 2024-08-20; registry 2024-08-24; journal 2024 736000

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AK ENTREPRENØR AS. Revenue 1 226 NOK → 0 NOK (-100.0%). Net result 0 NOK → -37.2k NOK. Equity 20.1k NOK → -17.1k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AK ENTREPRENØR AS.

Scorecard

Revenue
1 226 NOK 0 NOK
-100.0%
Operating result
0 NOK -37.1k NOK
—
Net result
0 NOK -37.2k NOK
—
Equity
20.1k NOK -17.1k NOK
-185.1%
Cash
7 NOK 0 NOK
-100.0%
Total assets
1.55m NOK 35.2k NOK
-97.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1 226 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -37.1k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 0 NOK profit to a loss of 37.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 20.1k NOK → -17.1k NOK (equity ratio 1.3% → -48.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 19.61× → 0.57× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -48.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1 521 NOK → 5 190 NOK. Reported fact