AK FLISLEGGING AS: årsregnskap 2025 vs 2024
Shrank 84% on revenue, stronger earnings
approved 2026-05-20; registry 2026-07-04; journal 2026 639027
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AK FLISLEGGING AS. Revenue 4.18m NOK → 664.1k NOK (-84.1%). Net result -1.23m NOK → -136.2k NOK. Equity -302.7k NOK → -438.9k NOK.
On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AK FLISLEGGING AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -1.19m NOK → -98.2k NOK (op. margin -28.6% → -14.8%). Calculated
-
↑
Net result improved
Net result -1.23m NOK → -136.2k NOK (net margin -29.4% → -20.5%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 4.18m NOK to 664.1k NOK (-84.1% YoY). Calculated
-
↓
Equity eroded
Book equity -302.7k NOK → -438.9k NOK (equity ratio -63.5% → -157.4%). Calculated
-
↓
Cash fell
Bank deposits 66.7k NOK → 45.1k NOK (-32.4% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1.99m NOK → 3.12m NOK (48% → 470% of revenue). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -157.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 2.37m NOK → 103.5k NOK (-95.6% YoY). Calculated