Org.nr 923 118 268 2024 → 2025 Year-over-year analysis

AK FOTTERAPI AS: årsregnskap 2025 vs 2024

Grew 8% on revenue, slipped into loss

approved 2026-06-10; registry 2026-06-16; journal 2026 550522

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AK FOTTERAPI AS. Revenue 1.56m NOK → 1.68m NOK (+7.7%). Net result +31.8k NOK → -8 379 NOK. Equity 163.7k NOK → 155.3k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.56m NOK 1.68m NOK
+7.7%
Operating result
+44.0k NOK -5 783 NOK
-113.1%
Net result
+31.8k NOK -8 379 NOK
-126.4%
Equity
163.7k NOK 155.3k NOK
-5.1%
Cash
387.6k NOK 422.7k NOK
+9.0%
Total assets
457.3k NOK 507.9k NOK
+11.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.56m NOK to 1.68m NOK (+7.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 387.6k NOK → 422.7k NOK (+9.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.87m NOK → 2 NOK (184% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +44.0k NOK → -5 783 NOK (op. margin 2.8% → -0.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 31.8k NOK profit to a loss of 8 379 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 163.7k NOK → 155.3k NOK (equity ratio 35.8% → 30.6%). Calculated