Org.nr 915 770 681 2023 → 2024 Year-over-year analysis

AK HÅRDESIGN AS: årsregnskap 2024 vs 2023

Grew 1224% on revenue, slipped into loss

approved 2025-05-24; registry 2025-05-27; journal 2025 472342

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AK HÅRDESIGN AS. Revenue 77.2k NOK → 1.02m NOK (+1223.7%). Net result +54.7k NOK → -1 061 NOK. Equity 166.4k NOK → 165.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AK HÅRDESIGN AS.

Scorecard

Revenue
77.2k NOK 1.02m NOK
+1223.7%
Operating result
+84.2k NOK +8 032 NOK
-90.5%
Net result
+54.7k NOK -1 061 NOK
-101.9%
Equity
166.4k NOK 165.4k NOK
-0.6%
Cash
309.8k NOK 277.2k NOK
-10.5%
Total assets
496.4k NOK 391.1k NOK
-21.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 77.2k NOK to 1.02m NOK (+1223.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +84.2k NOK → +8 032 NOK (op. margin 109.1% → 0.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 54.7k NOK profit to a loss of 1 061 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 166.4k NOK → 165.4k NOK (equity ratio 33.5% → 42.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 309.8k NOK → 277.2k NOK (-10.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 556.3k NOK → 574.9k NOK (720% → 56% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 70.8k NOK → 90.6k NOK (+27.9% YoY). Calculated