Org.nr 915 800 734 2018 → 2019 Year-over-year analysis

AK INSTALLASJON AS: årsregnskap 2019 vs 2018

Shrank 17% on revenue

approved 2019-12-31; registry 2020-05-26; journal 2020 368745

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AK INSTALLASJON AS. Revenue 1.59m NOK → 1.32m NOK (-16.8%). Equity 278.7k NOK → 220.3k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AK INSTALLASJON AS.

Scorecard

Revenue
1.59m NOK 1.32m NOK
-16.8%
Operating result
n/m -57.6k NOK
—
Net result
n/m -58.4k NOK
—
Equity
278.7k NOK 220.3k NOK
-20.9%
Cash
370.7k NOK 446.1k NOK
+20.3%
Total assets
531.0k NOK 524.5k NOK
-1.2%

What improved

  • ↑

    Cash rose

    Bank deposits 370.7k NOK → 446.1k NOK (+20.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.66m NOK → 3.65m NOK (231% → 277% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.59m NOK to 1.32m NOK (-16.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 278.7k NOK → 220.3k NOK (equity ratio 52.5% → 42.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 609.4k NOK → 547.6k NOK (-10.1% YoY). Calculated