Org.nr 913 705 203 2017 → 2018 Year-over-year analysis

AK-INVEST AS: årsregnskap 2018 vs 2017

Stronger earnings, cash halved-plus

approved 2019-06-30; registry 2019-07-25; journal 2019 790368

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AK-INVEST AS. Net result +80.0k NOK → +96.6k NOK. Equity 7.47m NOK → 6.57m NOK.

On the constructive side: net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: operating result unchanged; sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AK-INVEST AS.

Scorecard

Operating result
-3 NOK -3 NOK
0.0%
Net result
+80.0k NOK +96.6k NOK
+20.7%
Equity
7.47m NOK 6.57m NOK
-12.1%
Cash
4.78m NOK 1.74m NOK
-63.7%
Total assets
7.49m NOK 6.60m NOK
-11.9%

What improved

  • ↑

    Net result improved

    Net result +80.0k NOK → +96.6k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 7.47m NOK → 6.57m NOK (equity ratio 99.7% → 99.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.78m NOK → 1.74m NOK (-63.7% YoY). Calculated

Things to notice

  • ·

    Operating result unchanged

    Operating result -3 NOK → -3 NOK. Calculated

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.78m NOK → 1.74m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.64m NOK → 470.9k NOK. Reported fact