FirmaIQ
Org.nr 924 024 216 2020 → 2021 Year-over-year analysis

AK JACOBSEN HOLDING AS: årsregnskap 2021 vs 2020

Weaker earnings, fresh owner capital

approved 2022-05-20; registry 2022-06-13; journal 2022 404875

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for AK JACOBSEN HOLDING AS. Net result +5.03m NOK → +179.7k NOK. Equity 4.45m NOK → 20.06m NOK.

On the constructive side: operating result improved; equity strengthened; owners injected capital. Pressures included: net result weakened; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Operating result
-99.9k NOK -65.6k NOK
+34.4%
Net result
+5.03m NOK +179.7k NOK
-96.4%
Equity
4.45m NOK 20.06m NOK
+351.0%
Cash
n/m 2 501 NOK
—
Total assets
5.64m NOK 21.43m NOK
+279.9%

What improved

  • ↑

    Operating result improved

    Operating result -99.9k NOK → -65.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 4.45m NOK → 20.06m NOK (equity ratio 78.8% → 93.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 523.3k NOK → 18.35m NOK (+17.83m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +5.03m NOK → +179.7k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 241.57× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated