Org.nr 990 424 187 2018 → 2019 Year-over-year analysis

AK KRAN OG TRANSPORT AS: årsregnskap 2019 vs 2018

Grew 669% on revenue, slipped into loss, cash halved-plus

approved 2020-03-20; registry 2020-06-18; journal 2020 452100

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AK KRAN OG TRANSPORT AS. Revenue 745.7k NOK → 5.73m NOK (+668.7%). Net result +640.1k NOK → -176.5k NOK. Equity 1.42m NOK → 1.25m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AK KRAN OG TRANSPORT AS.

Scorecard

Revenue
745.7k NOK 5.73m NOK
+668.7%
Operating result
+876.0k NOK +189.8k NOK
-78.3%
Net result
+640.1k NOK -176.5k NOK
-127.6%
Equity
1.42m NOK 1.25m NOK
-12.4%
Cash
815.3k NOK 125.5k NOK
-84.6%
Total assets
3.36m NOK 2.44m NOK
-27.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 745.7k NOK to 5.73m NOK (+668.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +876.0k NOK → +189.8k NOK (op. margin 117.5% → 3.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 640.1k NOK profit to a loss of 176.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.42m NOK → 1.25m NOK (equity ratio 42.3% → 51.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 815.3k NOK → 125.5k NOK (-84.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 197.2k NOK → 39.4k NOK (-80.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 74.1k NOK → 24.1k NOK. Reported fact