AK MAL AS: årsregnskap 2025 vs 2024
Grew 6% on revenue, slipped into loss, cash halved-plus
approved 2026-06-30; registry 2026-07-21; journal 2026 697038
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AK MAL AS. Revenue 1.24m NOK → 1.32m NOK (+6.4%). Net result +81.1k NOK → -39.8k NOK. Equity 114.6k NOK → 56.9k NOK.
On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for AK MAL AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.24m NOK to 1.32m NOK (+6.4% YoY). Calculated
-
↑
Payroll decreased
Salary cost 2.72m NOK → 715.3k NOK (219% → 54% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +87.2k NOK → -45.6k NOK (op. margin 7.0% → -3.5%). Calculated
-
↓
Fell into a net loss
Net result flipped from 81.1k NOK profit to a loss of 39.8k NOK. Calculated
-
↓
Equity eroded
Book equity 114.6k NOK → 56.9k NOK (equity ratio 32.4% → 24.4%). Calculated
-
↓
Cash fell
Bank deposits 274.3k NOK → 25.6k NOK (-90.7% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 158.6k NOK → 353.5k NOK (+123.0% YoY). Calculated