Org.nr 923 477 977 2022 → 2023 Year-over-year analysis

AK MALERSERVICE AS: årsregnskap 2023 vs 2022

Grew 39% on revenue, stronger earnings

approved 2024-02-08; registry 2024-03-04; journal 2024 317845

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AK MALERSERVICE AS. Revenue 2.89m NOK → 4.02m NOK (+39.2%). Net result +625.3k NOK → +910.5k NOK. Equity 503.5k NOK → 744.0k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AK MALERSERVICE AS.

Scorecard

Revenue
2.89m NOK 4.02m NOK
+39.2%
Operating result
+802.4k NOK +164.5k NOK
-79.5%
Net result
+625.3k NOK +910.5k NOK
+45.6%
Equity
503.5k NOK 744.0k NOK
+47.8%
Cash
342.4k NOK 1.37m NOK
+300.2%
Total assets
1.55m NOK 1.76m NOK
+13.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.89m NOK to 4.02m NOK (+39.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +625.3k NOK → +910.5k NOK (net margin 21.7% → 22.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 503.5k NOK → 744.0k NOK (equity ratio 32.5% → 42.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 342.4k NOK → 1.37m NOK (+300.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +802.4k NOK → +164.5k NOK (op. margin 27.8% → 4.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.40m NOK → 1.95m NOK (49% → 49% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 357.3k NOK → 458.8k NOK (+28.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.41 → 1.43. Reported fact