AK MARINE AS: årsregnskap 2014 vs 2013
Grew 85% on revenue
approved 2015-09-07; registry 2015-11-04; journal 2015 950541
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AK MARINE AS. Revenue 2.51m NOK → 4.64m NOK (+85.0%). Equity 493.3k NOK → 1.63m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for AK MARINE AS.
At a glance
Scorecard
Revenue
2.51m NOK
4.64m NOK
+85.0%
Operating result
n/m
+1.90m NOK
—
Equity
493.3k NOK
1.63m NOK
+231.3%
Cash
2 679 NOK
8 044 NOK
+200.3%
Total assets
1.99m NOK
3.03m NOK
+52.1%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.51m NOK to 4.64m NOK (+85.0% YoY). Calculated
-
↑
Equity strengthened
Book equity 493.3k NOK → 1.63m NOK (equity ratio 24.8% → 54.0%). Calculated
-
↑
Cash rose
Bank deposits 2 679 NOK → 8 044 NOK (+200.3% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.06m NOK → 3.82m NOK (42% → 82% of revenue). Calculated