Org.nr 923 200 185 2022 → 2023 Year-over-year analysis

AK MEK AS: årsregnskap 2023 vs 2022

Shrank 26% on revenue, stronger earnings

approved 2024-04-22; registry 2024-04-30; journal 2024 385514

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AK MEK AS. Revenue 946.4k NOK → 703.6k NOK (-25.7%). Net result +314.3k NOK → +932.8k NOK. Equity 742.9k NOK → 675.7k NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AK MEK AS.

Scorecard

Revenue
946.4k NOK 703.6k NOK
-25.7%
Operating result
+392.2k NOK +1 199 NOK
-99.7%
Net result
+314.3k NOK +932.8k NOK
+196.8%
Equity
742.9k NOK 675.7k NOK
-9.0%
Cash
715.0k NOK 945.8k NOK
+32.3%
Total assets
949.0k NOK 85.0k NOK
-91.0%

What improved

  • ↑

    Net result improved

    Net result +314.3k NOK → +932.8k NOK (net margin 33.2% → 132.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 715.0k NOK → 945.8k NOK (+32.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 946.4k NOK to 703.6k NOK (-25.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +392.2k NOK → +1 199 NOK (op. margin 41.4% → 0.2%). Calculated

  • ↓

    Equity eroded

    Book equity 742.9k NOK → 675.7k NOK (equity ratio 78.3% → 794.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 787 NOK → 52.4k NOK (0% → 7% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 380.1k NOK → 257.2k NOK (-32.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.2. Reported fact