FirmaIQ
Org.nr 984 011 202 2003 → 2004 Year-over-year analysis

AK MEKANISKE AS: årsregnskap 2004 vs 2003

Grew 44% on revenue, stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2004 with 2003 for AK MEKANISKE AS. Revenue 5.19m NOK → 7.47m NOK (+44.0%). Net result +183.4k NOK → +658.2k NOK. Equity 42.0k NOK → 616.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
5.19m NOK 7.47m NOK
+44.0%
Operating result
+191.0k NOK +631.17m NOK
+330339.4%
Net result
+183.4k NOK +658.2k NOK
+259.0%
Equity
42.0k NOK 616.3k NOK
+1368.0%
Cash
78.9k NOK 66.3k NOK
-16.0%
Total assets
2.00m NOK 1.30m NOK
-34.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.19m NOK to 7.47m NOK (+44.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +191.0k NOK → +631.17m NOK (op. margin 3.7% → 8447.0%). Calculated

  • ↑

    Net result improved

    Net result +183.4k NOK → +658.2k NOK (net margin 3.5% → 8.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 42.0k NOK → 616.3k NOK (equity ratio 2.1% → 47.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 78.9k NOK → 66.3k NOK (-16.0% YoY). Calculated